UNAPPROVED RECORD OF PROCEEDINGS FOR THE GOVERNING BODY OF THE

TOWN OF WHEATLAND A special meeting & budget hearing of the Council for the Town of Wheatland, Platte County, and State of Wyoming was held on Wednesday, June 21, 2023 pursuant to the law.  Councilman Montoya called the public hearing to order at 5:00pm. With no public comment the public hearing adjourned at 5:03pm.  Mayor Pro-Tem Madsen called the special meeting to order at 5:03 p.m. The following were present at roll call: Councilman Kaufman, Allison, Madsen and Montoya. Clerk/Treasurer Candy Wright was also present.  

BUSINESS BEFORE THE BOARD:  Councilman Montoya motioned, seconded by Councilman Kaufman, to approve Resolution #7-2023 approving the FY 2023/2024 Budget. Motion passed 

3-0.  RESOLUTION #07-2023

A RESOLUTION PROVIDING FOR THE APPROPRIATION OF FUNDS TO DEFRAY ALL THE NECESSARY EXPENSES AND LIABILITIES OF THE TOWN OF WHEATLAND, WYOMING SPECIFYING THE OBJECTS, PURPOSES AND AMOUNTS OF SUCH APPROPRIATIONS FOR THE FISCAL YEAR BEGINNING JULY 1, 2023 AND ENDING JUNE 30, 2024.

BUDGET 

July 1, 2023 – June 30, 2024

Section 1:  It is estimated that the total amount of revenues that will be collected by the Town of Wheatland, Wyoming during the fiscal year commencing July 1, 2023 and ending June 30, 2024, are in the amount of $14,663,931.49.

        REVENUES

GENERAL FUND

Property Taxes $ 350,000.00

Licenses 159,400.00

State Shared Revenues 3,765,850.00

Charges for Services 33,000.00 Miscellaneous Revenue 75,061.00

General Fund Increase/(Decrease)     0.00

State & Federal Grants 7,500.00

Sub-Total $           4,390,811.00

ELECTRIC FUND $ 4,500,000.00

SANITATION FUND 900,000.00

WATER FUND 1,000,950.00

SEWER FUND 435,000.00

Sub-Total $ 6,835,950.00

SEVERANCE TAX FUND

State Revenue/Interest  $ 130,000.00

Cash Reserves 201,832.30

State & Federal Grants 2,017,125.14

Sub-Total $           2,348,957.44

SPECIAL PURPOSE EXCISE TAX $   871,563.12 Sub-Total $   871,563.12

AMERICAN RESCUE PLAN FUNDS $   196,649.93

Sub-Total $             196,649.93

CAPITAL FACILITIES FUND     20,000.00

Sub-Total $     20,000.00

TOTAL REVENUES      $_        14,663,931.49 

Section 2: That there is hereby appropriated out of any funds in the Town of Wheatland not otherwise appropriated the following sums of money for the respective purposes of defraying all necessary expenses and liabilities of the Town of Wheatland for the fiscal year commencing July 1, 2023 and ending June 30, 2024 are in the amount of $14,663,931.49

EXPENDITURES

GENERAL FUND

Administration $ 2,026,369.39

Airport     28,000.00

Building Inspector/Planner   162,842.03

Emergency Management       3,400.00

Fire Department     82,060.00

Motor Pool   308,807.15

Cemetery Department   138,041.48

Parks Department   296,372.29

Parks & Recreation   279,134.64

Police Department   718,815.13

Street Department   649,342.39

Social Services     44,250.00

Optional 1% - Capital Projects   969,777.72

Sub-Total $ 5,707,212.22

ELECTRIC FUND     $ 4,056,065.58

SANITATION FUND 761,445.64

WATER FUND 340,529.63

SEWER FUND 361,507.93

Sub-Total $ 5,519,548.78

SEVERANCE TAX FUND

Airport:  Runway Reconstruction $150,000.00

Airport:  AWOS 6,700.00

Airport:  ARGP 32,000.00

Airport:  Fly-In 3,500.00

Airport:  Hangars/Lot Acquisition   434,757.44

Airport:  Bipartisan Infrastructure Law   223,000.00

Airport:  Reconstruct GA Apron                 305,000.00

Black Mtn. Water Tower-ARPA/SLIB 344,000.00

16th Street 750,000.00

Landfill Closure               100,000.00

Sub-Total $           2,348,957.44

SPECIAL PURPOSE EXCISE TAX $   871,563.12

$   871,563.12 

AMERICAN RESCUE PLAN FUNDS $   196,649.93

Sub-Total $              196,649.93

CAPITAL FACILITIES FUND $       20,000.00

Sub-Total $       20,000.00

TOTAL EXPENDITURES $          14,663,931.49

With nothing further to come before the Council the meeting adjourned 5:05 p.m.  S/N:  Mayor Brandon Graves Attest:  S/N:  Clerk Candy Wright  

Public Notice No. 11466. To be published in the Platte County Record-Times - July 5, 2023.